| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 570 731 € | - | - | - | - | - | - | 577 963 € | -7232 € | 11 885 € | 75 825 € | 30 594 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 412 € | 0 € | -64 412 € | - | 0 € | -66 428 € |
| 2023 | 414 268 € | - | - | - | - | - | - | 339 273 € | 74 995 € | 14 855 € | 65 173 € | 8117 € | 18 € | 0 € | 0 € | 0 € | - | 186 € | - | - | 2880 € | 0 € | 2880 € | - | 0 € | 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 176 085 € | 0 € | 27 386 € | 114 420 € | 317 891 € | 0 € | 208 € | 106 860 € | 107 068 € | 424 959 € | - | 59 494 € | 0 € | 4098 € | 361 367 € | 424 959 € | 420 861 € |
| 2023 | 68 396 € | 0 € | 7645 € | 424 361 € | 500 402 € | 0 € | 208 € | 88 069 € | 88 277 € | 588 679 € | - | 158 375 € | 0 € | 2509 € | 427 795 € | 588 679 € | 586 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 420 € | 22.6% | 15 830 € | 43 500 € | 140% |
| 2023 | 46 850 € | 10.2% | 13 920 € | 43 450 € | 14+8% |
| 2022 | 42 510 € | - | 12 130 € | 37 500 € | 13 |