| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 561 262 € | - | - | - | - | - | - | 513 547 € | 47 715 € | 131 € | 4071 € | 39 142 € | 340 € | 0 € | 0 € | 0 € | - | 1212 € | - | - | 81 103 € | 6162 € | 74 941 € | - | 0 € | 73 818 € |
| 2024 | 485 031 € | - | - | - | - | - | - | 482 772 € | 2259 € | 0 € | 4720 € | 30 352 € | 6473 € | 0 € | 0 € | 0 € | - | 1366 € | - | - | 20 052 € | 7326 € | 12 726 € | - | 0 € | 11 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 861 € | 0 € | 31 920 € | 5292 € | 61 073 € | 0 € | 419 € | 265 645 € | 266 064 € | 327 137 € | - | 61 919 € | 0 € | 0 € | 265 218 € | 327 137 € | 327 137 € |
| 2024 | 18 611 € | 0 € | 30 680 € | 4781 € | 54 072 € | 0 € | 468 € | 229 027 € | 229 495 € | 283 567 € | - | 69 667 € | 0 € | 0 € | 213 900 € | 283 567 € | 283 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 860 € | 14.0% | 22 750 € | 46 360 € | 13-7% |
| 2023 | 138 190 € | 11.9% | 23 560 € | 49 550 € | 140% |
| 2022 | 156 790 € | - | 22 300 € | 49 070 € | 14 |