| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 698 503 € | - | - | - | - | - | - | 675 276 € | 23 227 € | 4992 € | 15 144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 207 € | - | - | 2884 € | 0 € | 2884 € | - | 0 € | 2884 € |
| 2023 | 916 470 € | - | - | - | - | - | - | 877 943 € | 38 527 € | 3386 € | 16 099 € | 0 € | 1500 € | 0 € | 0 € | 0 € | - | 49 € | - | - | 17 493 € | 0 € | 17 493 € | - | 0 € | 17 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 708 € | 0 € | 68 659 € | 221 421 € | 354 788 € | 0 € | 0 € | 13 802 € | 13 802 € | 368 590 € | - | 157 603 € | 0 € | 0 € | 210 987 € | 368 590 € | 368 590 € |
| 2023 | 89 676 € | 0 € | 79 550 € | 170 199 € | 339 425 € | 0 € | 0 € | 11 657 € | 11 657 € | 351 082 € | - | 134 460 € | 8518 € | 0 € | 208 104 € | 351 082 € | 351 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 910 € | 35.6% | 10 370 € | 27 500 € | 70% |
| 2023 | 220 500 € | 9.4% | 12 020 € | 30 980 € | 70% |
| 2022 | 243 420 € | - | 14 300 € | 32 250 € | 7 |