| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 755 € | - | - | - | - | - | - | 48 336 € | 56 419 € | 10 758 € | 6233 € | 0 € | 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 206 € | 0 € | 39 206 € | - | 0 € | 39 206 € |
| 2024 | 97 907 € | - | - | - | - | - | - | 41 999 € | 55 908 € | 11 463 € | 6665 € | 30 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 710 € | 0 € | 37 710 € | - | 0 € | 37 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 76 141 € | 0 € | 29 533 € | 280 € | 105 954 € | 0 € | 0 € | 5280 € | 5280 € | 111 234 € | - | 12 147 € | 0 € | 0 € | 99 087 € | 111 234 € | 111 234 € |
| 2024 | 51 550 € | 0 € | 1608 € | 273 € | 53 431 € | 0 € | 0 € | 9309 € | 9309 € | 62 740 € | - | 2859 € | 0 € | 0 € | 59 881 € | 62 740 € | 62 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 820 € | 30.6% | 1240 € | 1760 € | 10% |
| 2023 | 24 230 € | 161.1% | 1140 € | 1620 € | 10% |
| 2022 | 9280 € | - | 4770 € | 1490 € | 1 |