| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 427 € | - | - | - | - | - | - | 68 973 € | 19 454 € | 766 € | 56 496 € | 850 € | 590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 548 € | 0 € | -37 548 € | - | 0 € | -37 548 € |
| 2023 | 179 249 € | - | - | - | - | - | - | 111 830 € | 67 419 € | 4741 € | 71 171 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8493 € | 0 € | -8493 € | - | 0 € | -8493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 € | 0 € | 27 164 € | 30 979 € | 58 170 € | 0 € | 0 € | 11 769 € | 11 769 € | 69 939 € | - | 17 931 € | 0 € | 0 € | 52 008 € | 69 939 € | 69 939 € |
| 2023 | 39 164 € | 0 € | 28 559 € | 30 649 € | 98 372 € | 0 € | 0 € | 10 182 € | 10 182 € | 108 554 € | - | 18 998 € | 0 € | 0 € | 89 556 € | 108 554 € | 108 554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 780 € | 29.1% | 12 880 € | 26 470 € | 10-9% |
| 2023 | 73 000 € | 10.0% | 17 280 € | 34 950 € | 11-8% |
| 2022 | 66 370 € | - | 14 710 € | 30 830 € | 12 |