| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8641 € | - | - | - | - | - | - | 10 511 € | -1870 € | 5756 € | 4398 € | 18 080 € | 2307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3749 € | 0 € | 3749 € | - | 0 € | 3749 € |
| 2023 | 19 580 € | - | - | - | - | - | - | 11 242 € | 8338 € | 5155 € | 3914 € | 2846 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2115 € | 0 € | 2115 € | - | 0 € | 2115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 € | 0 € | 985 € | 0 € | 997 € | 8400 € | 1 € | 46 807 € | 55 208 € | 56 205 € | - | 29 098 € | 0 € | 0 € | 27 107 € | 56 205 € | 56 205 € |
| 2023 | 1440 € | 0 € | 5459 € | 0 € | 6899 € | 8400 € | 1 € | 53 900 € | 62 301 € | 69 200 € | - | 42 980 € | 0 € | 0 € | 26 220 € | 69 200 € | 69 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3740 € | 51.2% | 50 € | 520 € | 1-50% |
| 2023 | 7660 € | 68.7% | 560 € | 2840 € | 20% |
| 2022 | 4540 € | - | 170 € | 1730 € | 2 |