| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 916 € | - | - | - | - | - | - | 225 097 € | -30 181 € | 0 € | 4333 € | 53 651 € | 15 831 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3306 € | 0 € | 3306 € | - | 0 € | 3306 € |
| 2023 | 182 373 € | - | - | - | - | - | - | 213 821 € | -31 448 € | 0 € | 2501 € | 18 088 € | 17 376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 237 € | 0 € | -33 237 € | - | 0 € | -33 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 709 € | 0 € | 20 079 € | 6501 € | 83 289 € | 0 € | 120 € | 150 202 € | 150 322 € | 233 611 € | - | 8999 € | 0 € | 0 € | 224 612 € | 233 611 € | 233 611 € |
| 2023 | 52 891 € | 0 € | 42 821 € | 7117 € | 102 829 € | 0 € | 7 € | 125 640 € | 125 647 € | 228 476 € | - | 7170 € | 0 € | 0 € | 221 306 € | 228 476 € | 228 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 810 € | 60.8% | 7020 € | 11 420 € | 4-20% |
| 2023 | 8590 € | 16.6% | 7380 € | 13 140 € | 5-29% |
| 2022 | 10 300 € | - | 5970 € | 14 490 € | 7 |