| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 660 € | - | - | - | - | - | - | 18 107 € | -1447 € | 0 € | 4836 € | 854 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5558 € | 0 € | -5558 € | - | 0 € | -5558 € |
| 2023 | 38 901 € | - | - | - | - | - | - | 25 991 € | 12 910 € | 0 € | 3889 € | 13 € | 1151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7883 € | 0 € | 7883 € | - | 0 € | 7883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1114 € | 0 € | 1988 € | 0 € | 3102 € | 32 988 € | 0 € | 1000 € | 33 988 € | 37 090 € | - | 45 977 € | 0 € | 0 € | -8887 € | 37 090 € | 37 090 € |
| 2023 | 7701 € | 0 € | 3224 € | 0 € | 10 925 € | 32 988 € | 0 € | 1133 € | 34 121 € | 45 046 € | - | 48 375 € | 0 € | 0 € | -3329 € | 45 046 € | 45 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 840 € | 24.0% | 1790 € | 3110 € | 3+50% |
| 2023 | 14 270 € | 52.1% | 2240 € | 4420 € | 20% |
| 2022 | 29 770 € | - | 2880 € | 4430 € | 2 |