| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 742 € | - | - | - | - | - | - | 107 756 € | 46 986 € | 0 € | 953 € | 415 € | 0 € | 0 € | 0 € | 0 € | - | 27 702 € | - | - | 18 746 € | 0 € | 18 746 € | - | 0 € | 18 746 € |
| 2023 | 159 023 € | - | - | - | - | - | - | 113 920 € | 45 103 € | 0 € | 2456 € | 3781 € | 64 € | 0 € | 0 € | 0 € | - | 31 045 € | - | - | 15 319 € | 0 € | 15 319 € | - | 0 € | 15 319 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 276 € | 0 € | 13 177 € | 0 € | 13 453 € | 123 842 € | 0 € | 1 509 912 € | 1 633 754 € | 1 647 207 € | - | 204 200 € | 251 862 € | 0 € | 1 191 145 € | 1 647 207 € | 1 647 207 € |
| 2023 | 1331 € | 0 € | 12 054 € | 0 € | 13 385 € | 123 842 € | 0 € | 1 477 984 € | 1 601 826 € | 1 615 211 € | - | 99 364 € | 343 448 € | 0 € | 1 172 399 € | 1 615 211 € | 1 615 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 950 € | 11.1% | 2830 € | 4610 € | 20% |
| 2023 | 35 950 € | 5.4% | 2600 € | 4240 € | 20% |
| 2022 | 38 020 € | - | 2320 € | 3780 € | 2 |