| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 569 € | - | - | - | - | - | - | 0 € | 165 569 € | 202 591 € | 205 997 € | 32 326 € | 10 022 € | 0 € | 0 € | 0 € | - | 208 € | - | - | -220 923 € | 1911 € | -222 834 € | - | 0 € | -222 834 € |
| 2023 | 211 553 € | - | - | - | - | - | - | 0 € | 211 553 € | 217 704 € | 80 125 € | 37 253 € | 9719 € | 0 € | 0 € | 0 € | - | 347 € | - | - | -59 089 € | 93 € | -59 182 € | - | 0 € | -59 182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 895 115 € | 0 € | 48 835 € | 0 € | 943 950 € | 0 € | 0 € | 16 571 € | 16 571 € | 960 521 € | - | 232 231 € | 0 € | 0 € | 728 290 € | 960 521 € | 960 521 € |
| 2023 | 978 494 € | 0 € | 62 235 € | 0 € | 1 040 729 € | 71 € | 0 € | 29 974 € | 30 045 € | 1 070 774 € | - | 112 933 € | 6717 € | 0 € | 951 124 € | 1 070 774 € | 1 070 774 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 580 € | 5.5% | 22 480 € | 44 290 € | 5+25% |
| 2023 | 60 910 € | 36.2% | 23 560 € | 45 960 € | 40% |
| 2022 | 44 730 € | - | 18 170 € | 35 290 € | 4 |