| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 515 229 € | - | - | - | - | - | - | 541 728 € | -26 499 € | 166 596 € | 11 234 € | 163 333 € | 18 952 € | 0 € | 0 € | 0 € | - | 409 € | - | - | -60 357 € | 0 € | -60 357 € | - | 0 € | -60 357 € |
| 2023 | 1 064 872 € | - | - | - | - | - | - | 820 580 € | 244 292 € | 200 133 € | 15 808 € | 17 150 € | 42 954 € | 0 € | 0 € | 0 € | - | 980 € | - | - | 1567 € | 0 € | 1567 € | - | 0 € | 1567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 676 € | 0 € | 6414 € | 4515 € | 82 605 € | 0 € | 0 € | 10 651 € | 10 651 € | 93 256 € | - | 26 832 € | 1999 € | 0 € | 64 425 € | 93 256 € | 93 256 € |
| 2023 | 12 266 € | 0 € | 6779 € | 150 496 € | 169 541 € | 0 € | 0 € | 60 862 € | 60 862 € | 230 403 € | - | 97 784 € | 7837 € | 0 € | 124 782 € | 230 403 € | 230 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 820 € | 31.8% | 12 870 € | 29 230 € | 8-38% |
| 2023 | 78 880 € | 4.3% | 24 480 € | 37 920 € | 130% |
| 2022 | 75 620 € | - | 22 020 € | 43 590 € | 13 |