| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 476 110 € | - | - | - | - | - | - | 413 017 € | 63 093 € | 0 € | 22 063 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 030 € | 0 € | 41 030 € | - | 0 € | 41 030 € |
| 2024 | 387 171 € | - | - | - | - | - | - | 445 173 € | -58 002 € | 0 € | 19 006 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 008 € | 0 € | -77 008 € | - | 0 € | -77 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 989 € | 0 € | 142 849 € | 0 € | 207 838 € | 428 € | 0 € | 524 496 € | 524 924 € | 732 762 € | - | 72 185 € | 317 657 € | 0 € | 342 920 € | 732 762 € | 732 762 € |
| 2024 | 20 204 € | 0 € | 110 811 € | 0 € | 131 015 € | 428 € | 0 € | 524 269 € | 524 697 € | 655 712 € | - | 54 165 € | 299 657 € | 0 € | 301 890 € | 655 712 € | 655 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 490 € | 4.3% | 18 020 € | 21 380 € | 50% |
| 2023 | 65 300 € | 7.4% | 15 790 € | 15 820 € | 5+25% |
| 2022 | 70 550 € | - | 8330 € | 8540 € | 4 |