| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 313 750 € | - | - | - | - | - | - | 464 207 € | -150 457 € | 282 € | 54 333 € | 22 776 € | 0 € | 0 € | 0 € | 0 € | - | 609 € | - | - | -182 905 € | 2229 € | -185 134 € | - | 0 € | -185 134 € |
| 2022 | 1 063 575 € | - | - | - | - | - | - | 1 113 834 € | -50 259 € | 805 € | 64 727 € | 32 € | 0 € | 0 € | 0 € | 0 € | - | 891 € | - | - | -116 650 € | 3349 € | -119 999 € | - | 0 € | -119 999 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 328 € | 0 € | 38 458 € | 610 419 € | 649 205 € | 0 € | 0 € | 5686 € | 5686 € | 654 891 € | - | 530 241 € | 398 239 € | 0 € | -273 589 € | 654 891 € | 654 891 € |
| 2022 | 1533 € | 0 € | 91 961 € | 619 924 € | 713 418 € | 0 € | 0 € | 8652 € | 8652 € | 722 070 € | - | 409 766 € | 400 760 € | 0 € | -88 456 € | 722 070 € | 722 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 990 € | 58.9% | 1710 € | -90 € | 3-82% |
| 2023 | 2410 € | 108.9% | 23 770 € | 39 030 € | 17-23% |
| 2022 | -27 070 € | - | 29 060 € | 53 740 € | 22 |