| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 182 € | - | - | - | - | - | - | 0 € | 52 182 € | 32 603 € | 19 579 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| 2024 | 49 347 € | - | - | - | - | - | - | 0 € | 49 347 € | 31 496 € | 17 851 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2088 € | 0 € | 12 397 € | 0 € | 14 485 € | 0 € | 0 € | 0 € | 0 € | 14 485 € | - | 4157 € | 0 € | 0 € | 10 328 € | 14 485 € | 14 485 € |
| 2024 | 1907 € | 0 € | 12 201 € | 0 € | 14 108 € | 0 € | 0 € | 0 € | 0 € | 14 108 € | - | 3780 € | 0 € | 0 € | 10 328 € | 14 108 € | 14 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 410 € | 13.7% | 7270 € | 11 860 € | 40% |
| 2023 | 21 330 € | 7.3% | 8800 € | 14 340 € | 4-20% |
| 2022 | 23 000 € | - | 9830 € | 16 030 € | 5 |