| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 355 094 € | - | - | - | - | - | - | 0 € | 1 355 094 € | 1 372 591 € | 28 098 € | 3243 € | 20 € | 0 € | 0 € | 0 € | - | 1167 € | - | - | -43 539 € | 0 € | -43 539 € | - | 0 € | -43 539 € |
| 2023 | 1 522 152 € | - | - | - | - | - | - | 0 € | 1 522 152 € | 1 522 436 € | 29 007 € | 8681 € | 254 € | 0 € | 0 € | 0 € | - | 1703 € | - | - | -22 567 € | 0 € | -22 567 € | - | 0 € | -22 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8014 € | 0 € | 99 919 € | 142 197 € | 250 130 € | 0 € | 0 € | 20 246 € | 20 246 € | 270 376 € | - | 116 404 € | 0 € | 0 € | 153 972 € | 270 376 € | 270 376 € |
| 2023 | 19 000 € | 0 € | 98 896 € | 187 313 € | 305 209 € | 0 € | 0 € | 27 361 € | 27 361 € | 332 570 € | - | 169 790 € | 16 003 € | 0 € | 146 777 € | 332 570 € | 332 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 970 € | 2.2% | 28 120 € | 55 710 € | 14-7% |
| 2023 | 150 340 € | 4.5% | 28 190 € | 55 080 € | 15-6% |
| 2022 | 143 930 € | - | 26 980 € | 52 110 € | 16 |