| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 473 135 € | - | - | - | - | - | - | 40 129 € | 433 006 € | 408 621 € | 8641 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 744 € | 0 € | 15 744 € | - | 0 € | 15 744 € |
| 2023 | 456 255 € | - | - | - | - | - | - | 46 212 € | 410 043 € | 392 385 € | 8343 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9315 € | 1777 € | 7538 € | - | 0 € | 7538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 894 € | 0 € | 12 273 € | 0 € | 43 167 € | 0 € | 0 € | 2128 € | 2128 € | 45 295 € | - | 13 476 € | 0 € | 0 € | 31 819 € | 45 295 € | 45 295 € |
| 2023 | 37 794 € | 0 € | 12 273 € | 0 € | 50 067 € | 0 € | 0 € | 4942 € | 4942 € | 55 009 € | - | 38 934 € | 0 € | 0 € | 16 075 € | 55 009 € | 55 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 230 € | 15.6% | 66 870 € | 118 550 € | 80% |
| 2023 | 162 000 € | 82.1% | 57 680 € | 104 270 € | 80% |
| 2022 | 88 970 € | - | 26 760 € | 50 480 € | 8 |