| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 293 389 € | - | - | - | - | - | - | 77 920 € | 215 469 € | 169 758 € | 52 782 € | 19 028 € | 9987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1970 € | 0 € | 1970 € | - | 0 € | 1970 € |
| 2023 | 300 576 € | - | - | - | - | - | - | 79 768 € | 220 808 € | 189 043 € | 55 816 € | 25 527 € | 7832 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6356 € | 0 € | -6356 € | - | 0 € | -6356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3160 € | 0 € | 3418 € | 807 € | 7385 € | 0 € | 0 € | 91 396 € | 91 396 € | 98 781 € | - | 32 037 € | 0 € | 0 € | 66 744 € | 98 781 € | 98 781 € |
| 2023 | 710 € | 0 € | 4084 € | 926 € | 5720 € | 0 € | 0 € | 89 173 € | 89 173 € | 94 893 € | - | 34 731 € | 0 € | 0 € | 60 162 € | 94 893 € | 94 893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 930 € | 7.0% | 16 690 € | 48 160 € | 11-21% |
| 2023 | 111 760 € | 5.4% | 17 540 € | 55 480 € | 14-13% |
| 2022 | 118 110 € | - | 18 430 € | 56 000 € | 16 |