| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 275 € | - | - | - | - | - | - | 16 793 € | 18 482 € | 14 737 € | 23 638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 893 € | 0 € | -19 893 € | - | 0 € | -19 893 € |
| 2023 | 38 929 € | - | - | - | - | - | - | 18 637 € | 20 292 € | 15 112 € | 20 442 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 262 € | 0 € | -15 262 € | - | 0 € | -15 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 817 € | 0 € | 0 € | 32 394 € | 62 211 € | 0 € | 0 € | 208 011 € | 208 011 € | 270 222 € | - | 3674 € | 324 786 € | 0 € | -58 238 € | 270 222 € | 270 222 € |
| 2023 | 32 800 € | 0 € | 0 € | 31 418 € | 64 218 € | 0 € | 0 € | 206 262 € | 206 262 € | 270 480 € | - | 3369 € | 305 456 € | 0 € | -38 345 € | 270 480 € | 270 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 410 € | 0.1% | 1710 € | 8220 € | 40% |
| 2023 | 13 430 € | 10.8% | 670 € | 7310 € | 40% |
| 2022 | 12 120 € | - | 500 € | 7900 € | 4 |