| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 036 € | - | - | - | - | - | - | 310 896 € | 43 140 € | 40 091 € | 11 797 € | 342 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8406 € | 0 € | -8406 € | - | 0 € | -8406 € |
| 2023 | 93 190 € | - | - | - | - | - | - | 68 620 € | 24 570 € | 29 432 € | 11 148 € | 67 € | 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 161 € | 0 € | -16 161 € | - | 0 € | -16 161 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4544 € | 0 € | 61 648 € | 4814 € | 71 006 € | 0 € | 0 € | 959 € | 959 € | 71 965 € | - | 40 748 € | 18 864 € | 1349 € | 11 004 € | 71 965 € | 70 616 € |
| 2023 | 4306 € | 0 € | 46 781 € | 34 974 € | 86 061 € | 0 € | 0 € | 1339 € | 1339 € | 87 400 € | - | 48 127 € | 18 514 € | 1349 € | 19 410 € | 87 400 € | 86 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 710 € | 27.6% | 4280 € | 7940 € | 3+50% |
| 2023 | 12 310 € | 62.8% | 3340 € | 5520 € | 20% |
| 2022 | 7560 € | - | 1540 € | 2540 € | 2 |