| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 736 016 € | - | - | - | - | - | - | 19 847 € | 716 169 € | 428 174 € | 187 144 € | 2001 € | 2418 € | 0 € | 1017 € | 0 € | - | 792 € | - | - | 100 659 € | 5000 € | 95 659 € | - | 0 € | 95 659 € |
| 2023 | 781 073 € | - | - | - | - | - | - | 45 595 € | 735 478 € | 444 674 € | 173 640 € | 273 € | 409 € | 0 € | 20 945 € | 0 € | - | 1194 € | - | - | 136 779 € | 0 € | 136 779 € | - | 0 € | 136 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 321 320 € | 0 € | 31 132 € | 22 646 € | 375 098 € | 86 586 € | 0 € | 77 223 € | 163 809 € | 538 907 € | - | 79 373 € | 3643 € | 0 € | 455 891 € | 538 907 € | 538 907 € |
| 2023 | 294 349 € | 0 € | 41 306 € | 18 351 € | 354 006 € | 34 920 € | 0 € | 95 553 € | 130 473 € | 484 479 € | - | 96 594 € | 7653 € | 0 € | 380 232 € | 484 479 € | 484 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 288 760 € | 0.1% | 52 050 € | 109 210 € | 26+4% |
| 2023 | 289 060 € | 24.9% | 49 980 € | 108 090 € | 250% |
| 2022 | 231 500 € | - | 40 870 € | 85 540 € | 25 |