| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 029 142 € | - | - | - | - | - | - | 1 101 592 € | -72 450 € | 152 017 € | 57 345 € | 0 € | 30 665 € | 0 € | 0 € | 1879 € | - | 21 319 € | - | - | -331 917 € | 121 € | -332 038 € | - | 0 € | -332 038 € |
| 2020 | 1 725 889 € | - | - | - | - | - | - | 1 289 085 € | 436 804 € | 14 307 € | 34 112 € | 0 € | 10 830 € | 0 € | 0 € | 0 € | - | 8691 € | - | - | 368 864 € | 2435 € | 366 429 € | - | 0 € | 366 429 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 6930 € | 0 € | 47 312 € | 202 259 € | 256 501 € | 0 € | 0 € | 104 904 € | 104 904 € | 361 405 € | - | 146 264 € | 285 890 € | 33 510 € | -104 259 € | 361 405 € | 327 895 € |
| 2020 | 180 180 € | 0 € | 130 503 € | 180 052 € | 490 735 € | 0 € | 0 € | 89 493 € | 89 493 € | 580 228 € | - | 87 736 € | 264 713 € | 0 € | 227 779 € | 580 228 € | 580 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 53 800 € | 79.6% | 20 800 € | 41 350 € | 1-98% |
| 2022 | 263 630 € | - | 88 450 € | 208 010 € | 56 |