| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 350 056 € | - | - | - | - | - | - | 320 698 € | 29 358 € | 360 € | 4293 € | 5950 € | 53 483 € | 0 € | 0 € | 0 € | - | 553 € | - | - | -23 381 € | 0 € | -23 381 € | - | 0 € | -23 381 € |
| 2023 | 118 789 € | - | - | - | - | - | - | 129 344 € | -10 555 € | 167 € | 7056 € | 9707 € | 17 049 € | 0 € | 0 € | 0 € | - | 1200 € | - | - | -26 320 € | 0 € | -26 320 € | - | 0 € | -26 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5198 € | 0 € | 8567 € | 2730 € | 16 495 € | 0 € | 0 € | 219 179 € | 219 179 € | 235 674 € | - | 162 721 € | 0 € | 0 € | 72 953 € | 235 674 € | 235 674 € |
| 2023 | 4391 € | 0 € | 4083 € | 104 308 € | 112 782 € | 0 € | 0 € | 115 855 € | 115 855 € | 228 637 € | - | 132 303 € | 0 € | 0 € | 96 334 € | 228 637 € | 228 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 210 € | 62.9% | 15 500 € | 28 020 € | 80% |
| 2023 | 38 260 € | 17.4% | 9390 € | 21 310 € | 8+14% |
| 2022 | 46 310 € | - | 7780 € | 21 500 € | 7 |