| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 360 € | - | - | - | - | - | - | 38 914 € | 20 446 € | 22 786 € | 3076 € | 6400 € | 0 € | 0 € | 0 € | 0 € | - | 228 € | - | - | 756 € | 0 € | 756 € | - | 0 € | 756 € |
| 2023 | 49 258 € | - | - | - | - | - | - | 33 988 € | 15 270 € | 17 911 € | 1950 € | 6500 € | 0 € | 0 € | 0 € | 0 € | - | 209 € | - | - | 1700 € | 0 € | 1700 € | - | 0 € | 1700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 € | 0 € | 17 490 € | 52 046 € | 69 662 € | 0 € | 0 € | 134 € | 134 € | 69 796 € | - | 52 749 € | 41 460 € | 0 € | -24 413 € | 69 796 € | 69 796 € |
| 2023 | 435 € | 0 € | 15 984 € | 54 141 € | 70 560 € | 0 € | 0 € | 134 € | 134 € | 70 694 € | - | 49 413 € | 46 450 € | 0 € | -25 169 € | 70 694 € | 70 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 200 € | 43.0% | 410 € | 2940 € | 20% |
| 2023 | 8530 € | 12.5% | 300 € | 3290 € | 20% |
| 2022 | 9750 € | - | 300 € | 2260 € | 2 |