| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 364 € | - | - | - | - | - | - | 1824 € | 32 540 € | 26 185 € | 3040 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3315 € | 0 € | 3315 € | - | 0 € | 3315 € |
| 2024 | 24 133 € | - | - | - | - | - | - | 2969 € | 21 164 € | 23 060 € | 358 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2254 € | 0 € | -2254 € | - | 0 € | -2254 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2785 € | 0 € | 1159 € | 123 € | 4067 € | 0 € | 0 € | 1146 € | 1146 € | 5213 € | - | 5131 € | 18 832 € | 0 € | -18 750 € | 5213 € | 5213 € |
| 2024 | 638 € | 0 € | 539 € | 0 € | 1177 € | 0 € | 0 € | 0 € | 0 € | 1177 € | - | 4410 € | 18 832 € | 0 € | -22 065 € | 1177 € | 1177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8660 € | 4.2% | 1630 € | 3990 € | 3+50% |
| 2023 | 9040 € | 29.4% | 1180 € | 4070 € | 2-50% |
| 2022 | 12 800 € | - | 2400 € | 5770 € | 4 |