| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 788 868 € | - | - | - | - | - | - | 621 827 € | 167 041 € | 87 170 € | 10 861 € | 3300 € | 50 379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 931 € | 0 € | 21 931 € | - | 0 € | 21 931 € |
| 2024 | 715 023 € | - | - | - | - | - | - | 568 254 € | 146 769 € | 67 661 € | 11 134 € | 15 € | 56 219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 770 € | 0 € | 11 770 € | - | 0 € | 11 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 895 € | 0 € | 2938 € | 253 260 € | 300 093 € | 0 € | 0 € | 111 372 € | 111 372 € | 411 465 € | - | 33 523 € | 221 691 € | 0 € | 156 251 € | 411 465 € | 411 465 € |
| 2024 | 50 333 € | 0 € | 6830 € | 235 956 € | 293 119 € | 0 € | 0 € | 4205 € | 4205 € | 297 324 € | - | 13 583 € | 149 420 € | 0 € | 134 321 € | 297 324 € | 297 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 147 910 € | 12.2% | 7430 € | 14 670 € | 20% |
| 2023 | 131 880 € | 5.1% | 6570 € | 13 370 € | 20% |
| 2022 | 138 990 € | - | 4370 € | 10 150 € | 2 |