| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 155 € | - | - | - | - | - | - | 25 849 € | 1306 € | 0 € | 516 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 790 € | 0 € | 790 € | - | 0 € | 790 € |
| 2024 | 30 490 € | - | - | - | - | - | - | 26 016 € | 4474 € | 0 € | 1987 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2487 € | 0 € | 2487 € | - | 0 € | 2487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2559 € | 0 € | 1530 € | 0 € | 4089 € | 0 € | 0 € | 0 € | 0 € | 4089 € | - | 506 € | 0 € | 0 € | 3583 € | 4089 € | 4089 € |
| 2024 | 898 € | 0 € | 2050 € | 0 € | 2948 € | 0 € | 50 € | 229 € | 279 € | 3227 € | - | 434 € | 0 € | 0 € | 2793 € | 3227 € | 3227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 57.1% | 280 € | 460 € | 20% |
| 2023 | 1750 € | 13.6% | 660 € | 1080 € | 20% |
| 2022 | 1540 € | - | 580 € | 950 € | 2 |