| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 609 862 € | - | - | - | - | - | - | 435 924 € | 173 938 € | 12 527 € | 4799 € | 0 € | 154 788 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1824 € | 0 € | 1824 € | - | 0 € | 1824 € |
| 2023 | 607 488 € | - | - | - | - | - | - | 451 864 € | 155 624 € | 12 171 € | 3169 € | 0 € | 139 899 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 385 € | 0 € | 385 € | - | 0 € | 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 487 € | 0 € | 778 € | 15 710 € | 29 975 € | 0 € | 0 € | 77 391 € | 77 391 € | 107 366 € | - | 32 633 € | 0 € | 0 € | 74 733 € | 107 366 € | 107 366 € |
| 2023 | 14 072 € | 0 € | 4627 € | 15 710 € | 34 409 € | 0 € | 0 € | 57 301 € | 57 301 € | 91 710 € | - | 18 801 € | 0 € | 0 € | 72 909 € | 91 710 € | 91 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 920 € | 27.4% | 20 710 € | 48 780 € | 14+17% |
| 2023 | 101 970 € | 19.2% | 10 380 € | 31 970 € | 12+33% |
| 2022 | 85 570 € | - | 7760 € | 26 590 € | 9 |