| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 594 266 € | - | - | - | - | - | - | 6 912 634 € | 681 632 € | 0 € | 243 188 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 438 444 € | 8579 € | 429 865 € | - | 0 € | 429 865 € |
| 2023 | 6 247 712 € | - | - | - | - | - | - | 5 675 851 € | 571 861 € | 0 € | 208 977 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 362 884 € | 9240 € | 353 644 € | - | 0 € | 353 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 862 364 € | 0 € | 996 440 € | 0 € | 2 858 804 € | 0 € | 0 € | 6354 € | 6354 € | 2 865 158 € | - | 979 274 € | 0 € | 0 € | 1 885 884 € | 2 865 158 € | 2 865 158 € |
| 2023 | 1 508 323 € | 0 € | 698 941 € | 0 € | 2 207 264 € | 0 € | 0 € | 16 741 € | 16 741 € | 2 224 005 € | - | 767 986 € | 0 € | 0 € | 1 456 019 € | 2 224 005 € | 2 224 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -448 000 € | 56.2% | 81 710 € | 145 570 € | 120% |
| 2023 | -286 740 € | 10.3% | 69 140 € | 126 210 € | 12+9% |
| 2022 | -319 840 € | - | 55 680 € | 112 600 € | 11 |