| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 199 € | - | - | - | - | - | - | 26 685 € | -9486 € | 3064 € | 1217 € | 0 € | 608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 375 € | 0 € | -14 375 € | - | 0 € | -14 375 € |
| 2023 | 35 769 € | - | - | - | - | - | - | 27 491 € | 8278 € | 3094 € | 1212 € | 0 € | 51 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3921 € | 0 € | 3921 € | - | 0 € | 3921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7662 € | 0 € | 2220 € | 8 € | 9890 € | 0 € | 0 € | 1257 € | 1257 € | 11 147 € | - | 23 528 € | 0 € | 0 € | -12 381 € | 11 147 € | 11 147 € |
| 2023 | 16 527 € | 0 € | 3421 € | 31 € | 19 979 € | 0 € | 0 € | 822 € | 822 € | 20 801 € | - | 18 807 € | 0 € | 0 € | 1994 € | 20 801 € | 20 801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3360 € | 55.7% | 640 € | 3030 € | 10% |
| 2023 | 7590 € | 80.7% | 400 € | 2660 € | 10% |
| 2022 | 4200 € | - | 400 € | 2250 € | 1 |