| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 656 144 € | - | - | - | - | - | - | 622 156 € | 33 988 € | 1108 € | 21 788 € | 0 € | 487 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 605 € | 0 € | 10 605 € | - | 0 € | 10 605 € |
| 2023 | 1 052 899 € | - | - | - | - | - | - | 925 783 € | 127 116 € | 310 € | 13 132 € | 29 002 € | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 397 € | 0 € | 142 397 € | - | 0 € | 142 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 579 € | 0 € | 100 080 € | 75 871 € | 204 530 € | 0 € | 0 € | 13 935 € | 13 935 € | 218 465 € | - | 375 882 € | 0 € | 0 € | -157 417 € | 218 465 € | 218 465 € |
| 2023 | 27 337 € | 0 € | 64 019 € | 58 249 € | 149 605 € | 0 € | 0 € | 14 610 € | 14 610 € | 164 215 € | - | 332 237 € | 0 € | 0 € | -168 022 € | 164 215 € | 164 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2120 € | 61.0% | 8020 € | 13 460 € | 7-13% |
| 2023 | 5440 € | 117.1% | 10 140 € | 16 860 € | 8-20% |
| 2022 | -31 740 € | - | 11 710 € | 20 090 € | 10 |