| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 098 € | - | - | - | - | - | - | 27 854 € | -756 € | 0 € | 72 € | 0 € | 61 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -889 € | 0 € | -889 € | - | 0 € | -889 € |
| 2023 | 29 634 € | - | - | - | - | - | - | 29 510 € | 124 € | 1296 € | 78 € | 0 € | 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1413 € | 0 € | -1413 € | - | 0 € | -1413 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3642 € | 0 € | 808 € | 0 € | 4450 € | 0 € | 0 € | 736 € | 736 € | 5186 € | - | 6498 € | 0 € | 0 € | -1312 € | 5186 € | 5186 € |
| 2023 | 3504 € | 0 € | 512 € | 0 € | 4016 € | 0 € | 0 € | 2070 € | 2070 € | 6086 € | - | 6509 € | 0 € | 0 € | -423 € | 6086 € | 6086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 780 € | 3.9% | 3510 € | 6640 € | 3+50% |
| 2023 | 15 380 € | 25.6% | 3540 € | 6540 € | 20% |
| 2022 | 20 680 € | - | 3830 € | 7370 € | 2 |