| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 031 € | 0 € | 0 € | 20 204 € | 17 488 € | 21 711 € | 0 € | - | - | - | - | - | 3403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2367 € | 0 € | -2367 € | - | 0 € | -2367 € |
| 2023 | 26 616 € | 0 € | 0 € | 0 € | 15 486 € | 17 406 € | 0 € | - | - | - | - | - | 901 € | 0 € | 0 € | 2000 € | - | 0 € | - | - | -5177 € | 0 € | -5177 € | - | 0 € | -5177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 10 611 € | 10 611 € | 10 611 € | - | 36 962 € | 0 € | 0 € | -26 351 € | 10 611 € | 10 611 € |
| 2023 | 200 € | 0 € | 0 € | 1721 € | 1921 € | 0 € | 0 € | 10 611 € | 10 611 € | 12 532 € | - | 36 516 € | 0 € | 0 € | -23 984 € | 12 532 € | 12 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5440 € | 30.1% | 810 € | 4340 € | 3-25% |
| 2023 | 7780 € | 1.0% | 1030 € | 6440 € | 40% |
| 2022 | 7860 € | - | 980 € | 6320 € | 4 |