| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 664 € | - | - | - | - | - | - | 24 791 € | 5873 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5873 € | 0 € | 5873 € | - | 0 € | 5873 € |
| 2023 | 27 937 € | - | - | - | - | - | - | 24 692 € | 3245 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3245 € | 0 € | 3245 € | - | 0 € | 3245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4091 € | 0 € | 18 897 € | 0 € | 22 988 € | 0 € | 0 € | 8450 € | 8450 € | 31 438 € | - | 18 609 € | 0 € | 0 € | 12 829 € | 31 438 € | 31 438 € |
| 2023 | 3524 € | 0 € | 19 264 € | 0 € | 22 788 € | 0 € | 0 € | 10 563 € | 10 563 € | 33 351 € | - | 26 107 € | 0 € | 0 € | 7244 € | 33 351 € | 33 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3010 € | 11.5% | 410 € | 610 € | 10% |
| 2023 | 2700 € | 15.4% | 370 € | 610 € | 1-67% |
| 2022 | 2340 € | - | 200 € | 290 € | 3 |