| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 664 945 € | - | - | - | - | - | - | 289 559 € | 375 386 € | 22 070 € | 116 641 € | 2255 € | 110 259 € | 0 € | 0 € | 308 € | - | 0 € | - | - | 128 979 € | 25 000 € | 103 979 € | - | 0 € | 103 979 € |
| 2024 | 623 523 € | - | - | - | - | - | - | 287 411 € | 336 112 € | 30 917 € | 119 011 € | 5254 € | 66 748 € | 0 € | 0 € | 0 € | - | 57 € | - | - | 124 633 € | 25 016 € | 99 617 € | - | 0 € | 99 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 119 381 € | 0 € | 58 451 € | 3140 € | 180 972 € | 0 € | 217 € | 530 921 € | 531 138 € | 712 110 € | - | 94 551 € | 0 € | 0 € | 617 559 € | 712 110 € | 712 110 € |
| 2024 | 104 395 € | 0 € | 78 948 € | 3755 € | 187 098 € | 0 € | 287 € | 512 252 € | 512 539 € | 699 637 € | - | 86 055 € | 0 € | 0 € | 613 582 € | 699 637 € | 699 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 230 € | 0.9% | 15 660 € | 28 670 € | 90% |
| 2023 | 134 010 € | 11.8% | 13 190 € | 24 770 € | 90% |
| 2022 | 119 830 € | - | 13 470 € | 23 330 € | 9 |