| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 979 € | - | - | - | - | - | - | 148 664 € | -27 685 € | 0 € | 13 866 € | 81 092 € | 25 € | 0 € | 0 € | 262 € | - | 232 € | - | - | 39 546 € | 0 € | 39 546 € | - | 0 € | 39 546 € |
| 2023 | 228 172 € | - | - | - | - | - | - | 231 487 € | -3315 € | 0 € | 6518 € | 17 982 € | 0 € | 0 € | 0 € | 0 € | - | 5799 € | - | - | 2350 € | 458 € | 1892 € | - | 0 € | 1892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 370 € | 2555 € | 99 861 € | 0 € | 137 786 € | 84 320 € | 0 € | 6600 € | 90 920 € | 228 706 € | - | 89 412 € | 0 € | 0 € | 139 294 € | 228 706 € | 228 706 € |
| 2023 | 38 140 € | 2555 € | 61 052 € | 0 € | 101 747 € | 82 507 € | 0 € | 8521 € | 91 028 € | 192 775 € | - | 93 027 € | 0 € | 0 € | 99 748 € | 192 775 € | 192 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 440 € | 1.0% | 11 500 € | 19 430 € | 5-29% |
| 2023 | 53 960 € | 81.4% | 12 020 € | 20 240 € | 7-13% |
| 2022 | 29 740 € | - | 7350 € | 12 440 € | 8 |