| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 318 235 € | - | - | - | - | - | - | 1 217 099 € | 101 136 € | 4654 € | 2922 € | 2635 € | 548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 647 € | 18 000 € | 77 647 € | - | 0 € | 77 647 € |
| 2024 | 1 143 302 € | - | - | - | - | - | - | 1 099 583 € | 43 719 € | 6286 € | 2553 € | 8378 € | 638 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 620 € | 18 000 € | 24 620 € | - | 0 € | 24 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 228 083 € | 0 € | 179 935 € | 46 566 € | 454 584 € | 0 € | 0 € | 23 115 € | 23 115 € | 477 699 € | - | 138 492 € | 0 € | 0 € | 339 207 € | 477 699 € | 477 699 € |
| 2024 | 234 422 € | 0 € | 115 006 € | 46 687 € | 396 115 € | 0 € | 0 € | 29 710 € | 29 710 € | 425 825 € | - | 91 893 € | 0 € | 0 € | 333 932 € | 425 825 € | 425 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 287 950 € | 23.8% | 15 800 € | 31 670 € | 60% |
| 2023 | 378 080 € | 32.6% | 15 280 € | 31 420 € | 60% |
| 2022 | 285 120 € | - | 15 140 € | 30 980 € | 6 |