| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 979 592 € | - | - | - | - | - | - | 1 315 323 € | 664 269 € | 15 444 € | 315 628 € | 9412 € | 1363 € | 0 € | 0 € | 0 € | - | 26 € | - | - | 341 220 € | 75 000 € | 266 220 € | - | 0 € | 266 220 € |
| 2023 | 2 246 023 € | - | - | - | - | - | - | 1 473 087 € | 772 936 € | 11 299 € | 319 053 € | 1006 € | 220 € | 0 € | 0 € | 0 € | - | 1836 € | - | - | 441 534 € | 50 000 € | 391 534 € | - | 0 € | 391 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 478 500 € | 0 € | 318 439 € | 636 877 € | 1 433 816 € | 0 € | 0 € | 43 613 € | 43 613 € | 1 477 429 € | - | 98 107 € | 0 € | 0 € | 1 379 322 € | 1 477 429 € | 1 477 429 € |
| 2023 | 712 846 € | 0 € | 282 229 € | 648 469 € | 1 643 544 € | 0 € | 0 € | 55 851 € | 55 851 € | 1 699 395 € | - | 286 293 € | 0 € | 0 € | 1 413 102 € | 1 699 395 € | 1 699 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 515 920 € | 0.0% | 35 880 € | 63 220 € | 6+20% |
| 2023 | 516 070 € | 7.4% | 32 840 € | 57 960 € | 5-17% |
| 2022 | 557 050 € | - | 30 070 € | 54 110 € | 6 |