| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 760 638 € | - | - | - | - | - | - | 379 389 € | 381 249 € | 29 384 € | 144 826 € | 2048 € | 158 316 € | 0 € | 0 € | 6574 € | - | 0 € | - | - | 57 345 € | 15 592 € | 41 753 € | - | 0 € | 41 753 € |
| 2023 | 854 177 € | - | - | - | - | - | - | 388 452 € | 465 725 € | 31 214 € | 91 301 € | 1023 € | 11 687 € | 0 € | 0 € | 542 € | - | 0 € | - | - | 333 088 € | 41 516 € | 291 572 € | - | 50 000 € | 241 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 969 € | 0 € | 84 850 € | 0 € | 125 819 € | 189 983 € | 0 € | 9822 € | 199 805 € | 325 624 € | - | 99 452 € | 0 € | 0 € | 226 172 € | 325 624 € | 325 624 € |
| 2023 | 80 201 € | 0 € | 116 422 € | 0 € | 196 623 € | 166 869 € | 0 € | 11 531 € | 178 400 € | 375 023 € | - | 130 605 € | 0 € | 0 € | 244 418 € | 375 023 € | 375 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 228 850 € | 3.9% | 43 450 € | 79 260 € | 7-13% |
| 2023 | 220 260 € | 30.8% | 36 740 € | 68 140 € | 8-11% |
| 2022 | 318 370 € | - | 77 710 € | 132 850 € | 9 |