| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 600 € | 0 € | 0 € | 12 302 € | 91 917 € | 10 820 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 165 € | 0 € | 51 165 € | - | 0 € | 51 165 € |
| 2023 | 17 150 € | 0 € | 0 € | 2 782 542 € | 12 150 € | 17 437 € | 0 € | - | - | - | - | - | 3699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2 766 406 € | 0 € | 2 766 406 € | - | 0 € | 2 766 406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 576 € | 0 € | 0 € | 0 € | 20 576 € | 0 € | 0 € | 0 € | 0 € | 20 576 € | - | 2453 € | 26 267 € | 0 € | -8144 € | 20 576 € | 20 576 € |
| 2023 | 8112 € | 0 € | 0 € | 0 € | 8112 € | 0 € | 0 € | 0 € | 0 € | 8112 € | - | 23 486 € | 50 264 € | 0 € | -65 638 € | 8112 € | 8112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 640 € | 297.4% | 1360 € | 3900 € | 10% |
| 2023 | 5390 € | 0.2% | 2110 € | 5380 € | 10% |
| 2022 | 5400 € | - | 2200 € | 5230 € | 1 |