| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 613 870 € | - | - | - | - | - | - | 1 434 123 € | 179 747 € | 36 202 € | 90 637 € | 1636 € | 363 € | 0 € | 0 € | 161 € | - | 1 € | - | - | 54 341 € | 12 262 € | 42 079 € | - | 0 € | 42 079 € |
| 2023 | 1 001 789 € | - | - | - | - | - | - | 805 855 € | 195 934 € | 16 585 € | 67 057 € | 1487 € | 1994 € | 0 € | 0 € | 55 € | - | 0 € | - | - | 111 840 € | 25 562 € | 86 278 € | - | 0 € | 86 278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 452 € | 0 € | 186 477 € | 65 € | 283 994 € | 0 € | 0 € | 37 454 € | 37 454 € | 321 448 € | - | 161 497 € | 40 000 € | 0 € | 119 951 € | 321 448 € | 321 448 € |
| 2023 | 362 127 € | 0 € | 27 974 € | 0 € | 390 101 € | 0 € | 0 € | 3640 € | 3640 € | 393 741 € | - | 265 869 € | 0 € | 0 € | 127 872 € | 393 741 € | 393 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 060 € | 8.9% | 17 720 € | 33 820 € | 80% |
| 2023 | 127 750 € | 29.2% | 14 020 € | 30 420 € | 8+14% |
| 2022 | 98 850 € | - | 9980 € | 23 080 € | 7 |