| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 85 648 € | - | - | - | - | - | - | 38 307 € | 47 341 € | 0 € | 38 018 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9323 € | 0 € | 9323 € | - | 0 € | 9323 € |
| 2024 | 71 948 € | - | - | - | - | - | - | 44 920 € | 27 028 € | 0 € | 34 401 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7373 € | 0 € | -7373 € | - | 0 € | -7373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 843 € | 0 € | 16 € | 2860 € | 66 719 € | 0 € | 0 € | 0 € | 0 € | 66 719 € | - | 3647 € | 0 € | 0 € | 63 072 € | 66 719 € | 66 719 € |
| 2024 | 56 932 € | 0 € | 0 € | 660 € | 57 592 € | 0 € | 0 € | 0 € | 0 € | 57 592 € | - | 3844 € | 0 € | 0 € | 53 748 € | 57 592 € | 57 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 920 € | 37.4% | 3420 € | 8490 € | 30% |
| 2023 | 19 040 € | 12.1% | 6590 € | 12 440 € | 30% |
| 2022 | 21 650 € | - | 9090 € | 12 540 € | 3 |