| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 200 € | - | - | - | - | - | - | 0 € | 15 200 € | 25 878 € | 16 706 € | 0 € | 75 954 € | 20 000 € | 0 € | 3565 € | - | 0 € | - | - | -79 773 € | 0 € | -79 773 € | - | 0 € | -79 773 € |
| 2023 | 10 060 € | - | - | - | - | - | - | 0 € | 10 060 € | 24 496 € | 13 039 € | 0 € | 2253 € | 20 000 € | 0 € | 3600 € | - | 0 € | - | - | -6128 € | 0 € | -6128 € | - | 0 € | -6128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 016 € | 0 € | 77 799 € | 357 € | 92 172 € | 2 092 961 € | 0 € | 2325 € | 2 095 286 € | 2 187 458 € | - | 8915 € | 0 € | 70 000 € | 2 108 543 € | 2 187 458 € | 2 117 458 € |
| 2023 | 19 325 € | 0 € | 5507 € | 9 € | 24 841 € | 2 099 961 € | 0 € | 72 051 € | 2 172 012 € | 2 196 853 € | - | 8538 € | 0 € | 0 € | 2 188 315 € | 2 196 853 € | 2 196 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 810 € | 30.7% | 4550 € | 10 010 € | 30% |
| 2023 | 12 860 € | 68.3% | 3290 € | 8330 € | 30% |
| 2022 | 40 560 € | - | 2210 € | 6780 € | 3 |