| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 797 € | - | - | - | - | - | - | 16 872 € | 58 925 € | 5062 € | 5492 € | 0 € | 5521 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 850 € | 1727 € | 41 123 € | - | 0 € | 41 123 € |
| 2023 | 117 137 € | - | - | - | - | - | - | 27 552 € | 89 585 € | 5141 € | 4365 € | 9891 € | 9477 € | 0 € | 0 € | 15 € | - | 540 € | - | - | 79 968 € | 7497 € | 72 471 € | - | 0 € | 72 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 410 € | 0 € | 19 065 € | 1472 € | 105 947 € | 0 € | 0 € | 21 508 € | 21 508 € | 127 455 € | - | 15 015 € | 0 € | 0 € | 112 440 € | 127 455 € | 127 455 € |
| 2023 | 36 464 € | 0 € | 36 129 € | 0 € | 72 593 € | 0 € | 0 € | 10 373 € | 10 373 € | 82 966 € | - | 4741 € | 0 € | 0 € | 78 225 € | 82 966 € | 82 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5480 € | 72.6% | 1690 € | 3570 € | 3+50% |
| 2023 | 20 000 € | 1083.4% | 2790 € | 5880 € | 20% |
| 2022 | 1690 € | - | 930 € | 2010 € | 2 |