| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 € | - | - | - | - | - | - | 2968 € | -2768 € | 0 € | 2006 € | 0 € | 5706 € | 0 € | 0 € | 868 € | - | 0 € | - | - | -9612 € | 325 € | -9937 € | - | 0 € | -9937 € |
| 2023 | 14 200 € | - | - | - | - | - | - | 857 € | 13 343 € | 0 € | 2543 € | 0 € | 5767 € | 0 € | 0 € | 1197 € | - | 0 € | - | - | 6230 € | 0 € | 6230 € | - | 0 € | 6230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 442 € | 0 € | 296 € | 3 371 807 € | 3 411 545 € | 0 € | 0 € | 0 € | 0 € | 3 411 545 € | - | 325 € | 45 460 € | 0 € | 3 365 760 € | 3 411 545 € | 3 411 545 € |
| 2023 | 48 677 € | 0 € | 100 € | 3 371 807 € | 3 420 584 € | 236 573 € | 0 € | 0 € | 236 573 € | 3 657 157 € | - | 0 € | 281 460 € | 0 € | 3 375 697 € | 3 657 157 € | 3 657 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 € | 107.7% | 0 € | 0 € | - |
| 2023 | 650 € | 6400.0% | 290 € | 310 € | - |
| 2022 | 10 € | - | 0 € | 0 € | - |