| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 244 € | - | - | - | - | - | - | 135 897 € | 43 347 € | 12 079 € | 4111 € | 110 € | 8344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 923 € | 0 € | 18 923 € | - | 0 € | 18 923 € |
| 2023 | 143 328 € | - | - | - | - | - | - | 137 289 € | 6039 € | 10 268 € | 2443 € | 4358 € | 4797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7111 € | 0 € | -7111 € | - | 0 € | -7111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 860 € | 0 € | 24 558 € | 75 731 € | 114 149 € | 0 € | 0 € | 123 € | 123 € | 114 272 € | - | 55 132 € | 0 € | 0 € | 59 140 € | 114 272 € | 114 272 € |
| 2023 | 15 795 € | 0 € | 25 948 € | 65 325 € | 107 068 € | 0 € | 0 € | 333 € | 333 € | 107 401 € | - | 65 272 € | 0 € | 0 € | 42 129 € | 107 401 € | 107 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 450 € | 17.5% | 10 670 € | 12 040 € | 50% |
| 2023 | 26 010 € | 5.8% | 10 570 € | 12 010 € | 50% |
| 2022 | 24 580 € | - | 10 840 € | 10 600 € | 5 |