| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 881 € | - | - | - | - | - | - | 52 182 € | 17 699 € | 0 € | 3240 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 459 € | 0 € | 14 459 € | - | 0 € | 14 459 € |
| 2024 | 56 988 € | - | - | - | - | - | - | 57 496 € | -508 € | 0 € | 4112 € | 28 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -4597 € | 0 € | -4597 € | - | 0 € | -4597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4450 € | 0 € | 786 € | 33 403 € | 38 639 € | 0 € | 0 € | 0 € | 0 € | 38 639 € | - | 18 773 € | 82 032 € | 0 € | -62 166 € | 38 639 € | 38 639 € |
| 2024 | 1449 € | 0 € | 741 € | 22 058 € | 24 248 € | 0 € | 0 € | 0 € | 0 € | 24 248 € | - | 15 841 € | 85 032 € | 0 € | -76 625 € | 24 248 € | 24 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 600 € | 20.9% | 1870 € | 5500 € | 30% |
| 2023 | 13 730 € | 18.0% | 1280 € | 4880 € | 3+50% |
| 2022 | 11 640 € | - | 870 € | 3520 € | 2 |