| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 623 913 € | - | - | - | - | - | - | 534 224 € | 89 689 € | 5828 € | 68 559 € | 4628 € | 3486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 444 € | 0 € | 16 444 € | - | 0 € | 16 444 € |
| 2023 | 711 590 € | - | - | - | - | - | - | 500 260 € | 211 330 € | 10 854 € | 82 597 € | 3477 € | 3766 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 117 590 € | 0 € | 117 590 € | - | 0 € | 117 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 387 € | 0 € | 129 006 € | 12 725 € | 161 118 € | 0 € | 0 € | 606 702 € | 606 702 € | 767 820 € | - | 141 838 € | 130 000 € | 0 € | 495 982 € | 767 820 € | 767 820 € |
| 2023 | 60 836 € | 0 € | 122 775 € | 18 902 € | 202 513 € | 0 € | 0 € | 567 167 € | 567 167 € | 769 680 € | - | 117 232 € | 172 910 € | 0 € | 479 538 € | 769 680 € | 769 680 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 212 640 € | 8.7% | 46 800 € | 92 490 € | 19-10% |
| 2023 | 232 990 € | 5.4% | 47 310 € | 99 250 € | 21+5% |
| 2022 | 246 330 € | - | 52 100 € | 92 700 € | 20 |