| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 495 € | - | - | - | - | - | - | 0 € | 32 495 € | 0 € | 9175 € | 0 € | 22 955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 365 € | 0 € | 365 € | - | 0 € | 365 € |
| 2023 | 27 934 € | - | - | - | - | - | - | 10 704 € | 17 230 € | 0 € | 2808 € | 0 € | 13 085 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1337 € | 0 € | 1337 € | - | 0 € | 1337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 140 € | 0 € | 19 599 € | 0 € | 19 739 € | 0 € | 0 € | 5495 € | 5495 € | 25 234 € | - | 1337 € | 0 € | 0 € | 23 897 € | 25 234 € | 25 234 € |
| 2023 | 864 € | 0 € | 18 027 € | 0 € | 18 891 € | 0 € | 0 € | 6103 € | 6103 € | 24 994 € | - | 756 € | 0 € | 0 € | 24 238 € | 24 994 € | 24 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 620 € | 80.4% | 100 € | 510 € | 10% |
| 2022 | 3170 € | - | 540 € | 2630 € | 1 |