| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 437 € | - | - | - | - | - | - | 36 849 € | 32 588 € | 0 € | 14 250 € | 30 348 € | 57 651 € | 0 € | 0 € | 0 € | - | 827 € | - | - | -9792 € | 0 € | -9792 € | - | 0 € | -9792 € |
| 2023 | 78 717 € | - | - | - | - | - | - | 36 485 € | 42 232 € | 0 € | 18 441 € | 9943 € | 34 308 € | 0 € | 0 € | 0 € | - | 1646 € | - | - | -2220 € | 0 € | -2220 € | - | 0 € | -2220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 437 € | 0 € | 22 964 € | 0 € | 36 401 € | 0 € | 0 € | 43 347 € | 43 347 € | 79 748 € | - | 22 604 € | 1062 € | 0 € | 56 082 € | 79 748 € | 79 748 € |
| 2023 | 10 063 € | 0 € | 19 584 € | 0 € | 29 647 € | 0 € | 0 € | 56 547 € | 56 547 € | 86 194 € | - | 17 843 € | 2477 € | 0 € | 65 874 € | 86 194 € | 86 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 330 € | 6.1% | 0 € | 3930 € | 30% |
| 2023 | 10 680 € | 9.3% | 0 € | 5080 € | 3+50% |
| 2022 | 11 780 € | - | 940 € | 2940 € | 2 |