| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 866 531 € | - | - | - | - | - | - | 598 536 € | 267 995 € | 281 539 € | 65 216 € | 2039 € | 2877 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 598 € | 0 € | -79 598 € | - | 0 € | -79 598 € |
| 2022 | 642 189 € | - | - | - | - | - | - | 477 030 € | 165 159 € | 174 000 € | 46 475 € | 1131 € | 1037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 222 € | 0 € | -55 222 € | - | 0 € | -55 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 150 213 € | 0 € | 22 777 € | 31 425 € | 204 415 € | 0 € | 0 € | 15 927 € | 15 927 € | 220 342 € | - | 72 993 € | 0 € | 0 € | 147 349 € | 220 342 € | 220 342 € |
| 2022 | 185 988 € | 0 € | 33 877 € | 73 200 € | 293 065 € | 0 € | 0 € | 16 607 € | 16 607 € | 309 672 € | - | 82 726 € | 0 € | 0 € | 226 946 € | 309 672 € | 309 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 215 510 € | 84.2% | 35 170 € | 93 090 € | 23+5% |
| 2022 | 117 000 € | - | 16 220 € | 57 340 € | 22 |